Kamdhenu Ltd

NSE:KAMDHENUBasic Materials

₹36.20−2.95%Delayed 15 minIn session · ≈ AED 1.40 · Market cap $107.04M

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	6.3	6.0	7.3	7.2	7.5	7.6	7.8	+2.3%
Cost of revenue	4.3	4.5	6.3	6.0	5.2	5.7	5.8	+2.3%
Gross profit	1.9	1.5	1.1	1.2	2.3	1.9	2.0	+2.2%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.5	0.6	0.2	0.7	0.5	1.0	—	—
Selling & marketing	0.5	0.6	0.2	0.2	0.4	0.0	—	—
Operating expenses	1.5	1.0	0.6	0.6	1.5	1.0	1.0	+5.2%
Operating income	0.4	0.5	0.6	0.6	0.7	0.9	0.9	−0.8%
Interest expense	0.1	0.0	0.0	0.0	0.0	0.0	0.0	+24.6%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.2)	(0.0)	(0.0)	0.1	0.1	0.1	—	—
Pre-tax income	0.2	0.5	0.5	0.7	0.8	1.1	1.1	+7.4%
Income tax	0.1	0.1	0.1	0.2	0.2	0.3	0.3	+2.1%
Net income	0.2	0.3	0.4	0.5	0.6	0.8	0.9	+9.3%
Discontinued operations	0.0	(0.1)	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	5.61	9.95	1.52	1.86	2.21	2.78	3.04	+9.3%
EPS, diluted (per share)	5.61	9.95	1.52	1.85	2.18	2.72	2.98	+9.5%
EBITDA	0.4	0.6	0.6	0.7	0.9	1.1	1.0	−10.3%
Depreciation & amortization	0.1	0.1	0.0	0.1	0.1	0.1	—	—
Weighted average shares (shares)	26,876,935	26,901,405	26,941,069	269,355,000	275,418,000	281,844,000	—	—
Weighted average diluted shares (shares)	26,876,935	26,901,405	26,941,069	269,632,760	279,208,000	288,061,000	—	—
Gross margin	31.0%	25.6%	14.5%	17.2%	30.1%	25.3%	25.2%	−0.0 pts
Operating margin	6.8%	8.3%	7.6%	8.2%	9.4%	12.4%	12.1%	−0.4 pts
Net margin	2.4%	4.5%	5.6%	6.9%	8.1%	10.3%	11.0%	+0.7 pts

INR billionsUpdated Tue 30 Jun ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.