| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.4 | 1.1 | 1.2 | 0.2 | 2.4 | +1323.6% | |
| Change in working capital | (0.1) | (0.2) | (0.1) | (0.0) | (1.1) | −3527.3% | |
| Operating cash flow | 0.9 | 0.9 | 1.6 | 0.1 | 1.6 | +1543.0% | |
| Capital expenditure | (12.2) | (6.2) | (8.3) | (2.6) | (66.4) | −2480.6% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (11.4) | (5.2) | (6.7) | (2.5) | (64.8) | −2516.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.