| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.0 | 1.9 | 0.2 | 18.0 | 17.7 | 35.4 | 56.2 | +58.8% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | 8.0 | 15.4 | +91.9% | |
| Gross profit | 3.0 | 1.9 | 0.2 | 17.5 | 17.2 | 27.4 | 40.8 | +49.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.8 | 0.1 | (0.2) | 2.0 | 1.0 | 10.8 | — | — | |
| Operating income | 2.3 | 1.8 | 0.4 | 15.5 | 16.2 | 16.5 | 22.7 | +37.1% | |
| Interest expense | 1.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Interest income | 3.0 | 1.5 | 0.4 | 11.5 | 10.9 | 21.7 | 0.0 | −100.0% | |
| Other income / expense | (1.1) | (0.0) | 0.1 | 4.1 | 3.3 | 2.6 | — | — | |
| Pre-tax income | 1.2 | 1.8 | 0.5 | 19.6 | 19.5 | 19.1 | 21.6 | +12.8% | |
| Income tax | (0.1) | 0.1 | 0.2 | 3.5 | 3.3 | 3.5 | 4.6 | +30.3% | |
| Net income | 1.2 | 1.7 | 0.3 | 16.0 | 16.1 | 15.6 | 17.1 | +9.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.19 | 0.26 | 0.05 | 2.53 | 2.54 | 2.46 | 2.64 | +7.2% | |
| EPS, diluted (per share) | 0.19 | 0.26 | 0.05 | 2.53 | 2.54 | 2.46 | 2.64 | +7.2% | |
| EBITDA | 2.3 | 1.8 | 0.5 | 19.9 | 19.8 | 19.4 | 23.0 | +18.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | — | — | |
| Weighted average shares (shares) | 6,353,284,000 | 6,353,284,188 | 6,353,284,188 | 6,353,284,000 | 6,348,780,000 | 6,345,122,000 | — | — | |
| Weighted average diluted shares (shares) | 6,353,284,000 | 6,353,284,188 | 6,353,284,188 | 6,353,284,000 | 6,348,780,000 | 6,345,122,000 | — | — | |
| Gross margin | 100.0% | 100.0% | 100.0% | 97.3% | 97.3% | 77.3% | 72.6% | −4.7 pts | |
| Operating margin | 75.0% | 93.1% | 181.8% | 86.1% | 91.5% | 46.7% | 40.3% | −6.4 pts | |
| Net margin | 40.4% | 88.4% | 133.1% | 89.2% | 91.3% | 44.1% | 30.4% | −13.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-30 and uses four consecutive reported quarters.
