| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 0.8 | 1.2 | 2.0 | 2.5 | 2.7 | 2.8 | +3.7% | |
| Cost of revenue | — | 0.3 | 0.5 | 0.7 | 0.8 | 0.9 | 2.2 | +148.0% | |
| Gross profit | 0.5 | 0.5 | 0.7 | 1.3 | 1.7 | 1.9 | 0.6 | −65.5% | |
| Research & development | — | — | — | — | — | 0.0 | — | — | |
| Operating expenses | — | 0.4 | 0.5 | 0.7 | 0.9 | 1.2 | — | — | |
| Operating income | — | 0.1 | 0.2 | 0.6 | 0.7 | 0.6 | 0.6 | −0.0% | |
| Interest expense | — | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −48.5% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | — | 0.4 | 0.2 | 0.5 | 0.7 | 0.7 | 0.7 | +6.5% | |
| Income tax | — | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | +5.2% | |
| Net income | 0.3 | 0.3 | 0.1 | 0.4 | 0.5 | 0.5 | 0.6 | +6.9% | |
| EPS, basic (per share) | 16.35 | 16.35 | 5.72 | 20.16 | 25.53 | 24.97 | 25.76 | +3.2% | |
| EPS, diluted (per share) | 16.35 | 16.35 | 5.72 | 19.96 | 25.35 | 24.78 | 25.69 | +3.7% | |
| EBITDA | 0.2 | 0.2 | 0.3 | 0.6 | 0.8 | 0.7 | 0.7 | −0.4% | |
| Depreciation & amortization | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | — | 20,229,895 | 20,229,895 | 20,097,759 | 20,237,534 | 21,192,197 | — | — | |
| Weighted average diluted shares (shares) | — | 20,229,895 | 20,229,895 | 20,299,039 | 20,379,967 | 21,355,041 | — | — | |
| Gross margin | 62.0% | 62.0% | 58.9% | 65.3% | 66.7% | 67.6% | 22.5% | −45.1 pts | |
| Operating margin | — | 16.4% | 16.8% | 28.2% | 29.3% | 23.3% | 22.5% | −0.8 pts | |
| Net margin | 39.1% | 39.1% | 9.5% | 20.4% | 20.5% | 19.3% | 19.9% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
