| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.7 | 7.3 | 8.9 | 10.0 | +12.7% | |
| Change in working capital | — | 21.2 | (7.8) | (172.3) | (383.9) | −122.8% | |
| Operating cash flow | — | 24.3 | 55.3 | (62.9) | (234.8) | −273.1% | |
| Capital expenditure | — | (45.5) | (26.8) | (11.1) | (120.6) | −982.2% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | (21.2) | (21.2) | 28.5 | (74.1) | (355.4) | −379.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.