Jai Corp Ltd

NSE:JAICORPLTDBasic Materials

₹98.86+7.49%At closeAt close · Mon 19 Oct · ≈ AED 3.81 · Market cap $188.62M

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	4.7	7.2	5.9	4.8	5.2	5.1	5.4	+5.1%
Cost of revenue	3.5	5.7	4.3	3.2	3.6	4.0	4.2	+3.9%
Gross profit	1.3	1.5	1.7	1.6	1.1	1.1	1.2	+9.6%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.2	0.3	0.2	0.4	0.6	0.7	—	—
Selling & marketing	0.1	0.1	0.1	0.0	0.0	0.0	—	—
Operating expenses	0.9	1.0	0.2	0.4	0.6	0.7	0.6	−6.5%
Operating income	0.4	1.4	0.4	1.2	0.4	0.4	0.6	+35.5%
Interest expense	0.2	0.0	0.0	0.0	0.0	0.0	0.0	+5.3%
Interest income	0.1	0.1	0.1	0.0	0.0	0.0	0.0	—
Other income / expense	0.9	(0.8)	(0.3)	(0.5)	0.4	1.5	—	—
Pre-tax income	1.3	0.6	0.0	0.7	0.8	1.9	1.2	−36.7%
Income tax	0.4	0.1	0.2	0.2	0.2	0.2	0.3	+21.6%
Net income	0.9	0.5	(0.1)	0.5	0.7	1.7	0.9	−44.9%
Discontinued operations	0.0	0.0	(0.0)	(0.0)	(0.0)	(0.0)	—	—
Other net income adjustments	0.0	(0.0)	0.0	0.0	(0.0)	0.0	—	—
EPS, basic (per share)	5.19	2.95	(0.76)	2.94	3.76	9.64	5.31	−44.9%
EPS, diluted (per share)	5.19	2.95	(0.76)	2.94	3.76	9.64	5.31	−44.9%
EBITDA	1.6	0.8	0.3	0.9	0.9	2.1	0.7	−65.9%
Depreciation & amortization	0.1	0.1	0.1	0.1	0.1	0.1	—	—
Weighted average shares (shares)	178,449,410	178,449,410	178,449,410	178,673,469	177,000,000	175,591,000	—	—
Weighted average diluted shares (shares)	178,449,410	178,449,410	178,449,410	178,449,410	177,000,000	175,591,000	—	—
Gross margin	26.6%	20.2%	27.9%	33.1%	20.4%	21.7%	22.6%	+0.9 pts
Operating margin	7.6%	19.5%	6.8%	24.8%	8.0%	8.3%	10.7%	+2.4 pts
Net margin	19.6%	7.3%	−2.3%	10.9%	12.9%	32.9%	17.2%	−15.7 pts

INR billionsUpdated Tue 30 Jun ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.