| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 3.5 | 3.7 | 4.3 | 7.1 | 3.8 | 28.7 | +659.6% | |
| Cash & short-term investments | 14.6 | 17.3 | 19.3 | 22.8 | 26.6 | 28.7 | +7.9% | |
| Receivables | 5.2 | 5.7 | 11.4 | 16.7 | 17.3 | 18.8 | +8.5% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +21.2% | |
| Total current assets | 27.1 | 33.8 | 43.5 | 51.4 | 56.8 | 64.2 | +13.0% | |
| Property, plant & equipment | 3.3 | 3.7 | 5.7 | 7.7 | 8.1 | 8.2 | +1.4% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +110.9% | |
| Long-term investments | 0.3 | 0.3 | 0.3 | (0.0) | 0.3 | 0.5 | +98.4% | |
| Total assets | 31.5 | 38.8 | 50.9 | 60.9 | 68.0 | 75.8 | +11.5% | |
| Payables | 4.7 | 6.9 | 8.5 | 10.0 | 10.3 | 7.7 | −25.9% | |
| Short-term debt | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 15.4 | 18.0 | 23.9 | 26.3 | 28.0 | 29.8 | +6.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.8 | 1.0 | 0.8 | 0.6 | 0.9 | 0.8 | −10.1% | |
| Net debt | (2.7) | (2.6) | (3.4) | (6.5) | (2.9) | (27.9) | −868.6% | |
| Deferred revenue | 1.4 | 2.4 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 17.0 | 20.1 | 26.1 | 28.6 | 31.4 | 32.7 | +4.3% | |
| Total equity | 14.6 | 18.7 | 24.8 | 32.3 | 36.6 | 43.1 | +17.6% | |
| Retained earnings | 7.7 | 11.6 | 17.2 | 24.4 | 28.4 | 41.5 | +46.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
