| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.3 | 0.5 | 0.6 | 1.1 | 1.7 | +60.3% | |
| Cost of revenue | — | 0.3 | 0.4 | 0.6 | 1.0 | 1.6 | +58.1% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +92.1% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +20.1% | |
| Operating income | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +118.6% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +25.2% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +134.1% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +158.7% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +186.3% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +148.6% | |
| EPS, basic (per share) | 0.70 | 0.70 | 0.68 | 2.60 | 6.45 | 16.66 | +158.3% | |
| EPS, diluted (per share) | 0.70 | 0.70 | 0.68 | 2.60 | 6.45 | 16.66 | +158.3% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +80.7% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +29.3% | |
| Weighted average shares (shares) | — | 4,300,000 | 4,300,000 | 4,300,000 | 4,300,000 | 4,138,904 | −3.7% | |
| Weighted average diluted shares (shares) | — | 4,300,000 | 4,300,000 | 4,300,000 | 4,300,000 | 4,138,904 | −3.7% | |
| Gross margin | 5.2% | 5.2% | 3.3% | 5.0% | 6.5% | 7.7% | +1.3 pts | |
| Operating margin | — | 2.4% | 2.1% | 3.5% | 4.7% | 6.4% | +1.7 pts | |
| Net margin | 0.9% | 0.9% | 0.7% | 1.7% | 2.6% | 4.0% | +1.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
