| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.5 | 0.5 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | +3.2% | |
| Gross profit | (0.5) | (0.5) | (0.0) | 0.2 | 0.0 | (0.0) | (0.0) | −3.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.5 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Operating income | (0.5) | (0.5) | (0.1) | 0.1 | (0.0) | (0.0) | (0.0) | −3.2% | |
| Interest expense | 26.2 | 22.9 | 24.6 | 28.2 | 29.1 | 26.9 | 26.0 | −3.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (26.2) | (22.9) | (24.6) | (28.2) | (29.1) | (20.8) | — | — | |
| Pre-tax income | (26.7) | (23.5) | (24.6) | (28.0) | (29.2) | (20.9) | (20.0) | +4.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (35.4) | (32.1) | (34.6) | (38.7) | (37.3) | (30.0) | (29.0) | +3.3% | |
| Discontinued operations | (8.7) | (8.7) | (10.0) | (10.7) | (8.2) | (9.1) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.71) | (0.64) | (0.69) | (0.56) | (0.74) | (0.60) | (0.58) | +3.7% | |
| EPS, diluted (per share) | (0.71) | (0.64) | (0.69) | (0.77) | (0.74) | (0.60) | (0.58) | +3.7% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Depreciation & amortization | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 50,194,000 | 50,194,000 | 50,194,000 | 69,309,000 | 50,446,000 | 50,033,000 | — | — | |
| Weighted average diluted shares (shares) | 50,194,000 | 50,194,000 | 50,194,000 | 50,194,000 | 50,446,000 | 50,033,000 | — | — | |
| Gross margin | — | — | — | 100.0% | — | — | — | — | |
| Operating margin | — | — | — | 79.1% | — | — | — | — | |
| Net margin | — | — | — | −25,313.1% | — | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
