| Ratio | FY2020 | FY2021 | FY2022 | FY2024 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.2% | 28.4% | 72.8% | 35.2% | 74.8% | 78.3% | +3.4 pts | |
| Operating margin | 23.0% | 26.8% | 71.3% | 30.5% | 70.5% | 71.7% | +1.2 pts | |
| Net margin | 6.9% | 3.9% | 34.3% | 12.3% | 64.7% | 56.5% | −8.2 pts | |
| EBITDA margin | — | — | — | 435.1% | 70.5% | 71.7% | +1.2 pts | |
| Return on equity | 28.3% | 10.7% | 47.2% | 0.3% | 9.8% | 8.1% | −1.8 pts | |
| Return on assets | 3.0% | 1.1% | 8.7% | 0.2% | 6.8% | 4.0% | −2.8 pts | |
| Return on capital employed | 11.9% | 8.3% | 19.1% | 0.6% | 7.6% | 5.4% | −2.3 pts | |
| Debt / equity | 7.0× | 7.9× | 4.1× | 0.2× | 0.4× | 1.0× | +121.9% | |
| Debt / assets | 75.1% | 84.5% | 75.7% | 18.2% | 30.1% | 48.1% | +17.9 pts | |
| Interest coverage | 1.9× | 1.2× | 2.9× | 1.5× | 4.1× | 2.9× | −29.0% | |
| Current ratio | 1.5× | 2.9× | 3.4× | 4.2× | 6.0× | 3.5× | −42.6% | |
| Quick ratio | 1.5× | 2.9× | 3.4× | 4.2× | 6.0× | 3.5× | −42.6% | |
| Cash ratio | 0.3× | 1.3× | 1.3× | 0.7× | 0.8× | 0.7× | −5.2% | |
| Asset turnover | 0.4× | 0.3× | 0.3× | 0.0× | 0.1× | 0.1× | −32.5% | |
| Receivables turnover | 3.1× | 3.9× | 4.4× | 0.4× | 1.9× | 1.1× | −39.6% | |
| Dividend payout | 0.0% | 0.0% | 0.0% | — | 0.0% | 0.0% | — |