| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.5 | 1.7 | 2.0 | 2.2 | +10.7% | |
| Change in working capital | (1.0) | (0.5) | (2.0) | 1.6 | +179.2% | |
| Operating cash flow | 5.4 | 3.8 | 4.2 | 9.3 | +119.9% | |
| Capital expenditure | (4.0) | (3.8) | (3.8) | (4.2) | −10.9% | |
| Dividends paid | (1.3) | (3.7) | (2.8) | 0.0 | +100.0% | |
| Free cash flow | 1.4 | 0.1 | 0.5 | 5.1 | +1021.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.