| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 1.1 | 1.6 | 1.6 | 1.8 | 1.7 | 1.7 | +3.3% | |
| Cost of revenue | 0.7 | 1.0 | 1.4 | 1.4 | 1.5 | 1.4 | 1.4 | +0.3% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | +18.4% | |
| Research & development | — | 0.0 | — | — | — | — | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | +16.4% | |
| Operating income | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | +45.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +4.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | 0.0 | 0.0 | (0.0) | (0.1) | 0.0 | 0.0 | 0.0 | +18.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Net income | 0.0 | 0.0 | (0.0) | (0.1) | 0.0 | 0.0 | 0.0 | +19.8% | |
| EPS, basic (per share) | 1.22 | 1.16 | (0.54) | (2.22) | 1.14 | 0.67 | 0.80 | +19.8% | |
| EPS, diluted (per share) | 1.22 | 1.16 | (0.54) | (2.22) | 1.14 | 0.67 | 0.80 | +19.8% | |
| EBITDA | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.0 | 0.1 | +21.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 24,325,600 | 24,325,600 | 24,325,600 | 27,888,255 | 27,888,255 | 27,888,255 | — | — | |
| Weighted average diluted shares (shares) | 24,325,600 | 24,325,600 | 24,325,600 | 27,888,255 | 27,888,255 | 27,888,255 | — | — | |
| Gross margin | 12.0% | 11.3% | 15.3% | 16.1% | 17.0% | 16.8% | 19.2% | +2.5 pts | |
| Operating margin | 4.5% | 2.9% | 0.3% | −2.2% | 2.8% | 1.2% | 1.6% | +0.5 pts | |
| Net margin | 3.8% | 2.5% | −0.8% | −3.8% | 1.8% | 1.1% | 1.3% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
