| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Net income | 3.9 | 3.9 | 3.7 | 3.3 | 5.5 | 4.7 | — | — | |
| Depreciation & amortization | 0.2 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | −1.8% | |
| Stock-based compensation | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0.4 | — | — | |
| Change in working capital | 0.5 | 1.8 | 2.6 | 2.9 | 2.3 | 2.8 | 2.8 | −2.2% | |
| Operating cash flow | 3.2 | 4.0 | 4.8 | 5.6 | 6.2 | 7.6 | 7.6 | +0.4% | |
| Capital expenditure | (0.0) | (0.0) | (0.2) | (0.1) | (0.1) | (0.1) | (0.0) | +41.1% | |
| Acquisitions | (0.1) | (4.0) | (5.8) | 0.0 | (1.2) | 0.0 | — | — | |
| Investing cash flow | (13.4) | (3.4) | (3.2) | 1.6 | (4.9) | (4.1) | — | — | |
| Dividends paid | (0.0) | (0.5) | (0.1) | (0.6) | (1.2) | (3.0) | 0.0 | +100.0% | |
| Share buybacks | 0.0 | 0.0 | (1.2) | (6.2) | 0.0 | 0.0 | — | — | |
| Debt issued / repaid | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | 0.0 | — | — | |
| Financing cash flow | 10.4 | (0.6) | (1.4) | (6.9) | (1.5) | (3.4) | — | — | |
| Free cash flow | 3.2 | 4.0 | 4.6 | 5.4 | 6.2 | 7.5 | 7.6 | +0.7% | |
| Net change in cash | 0.2 | 0.1 | 0.1 | 0.3 | (0.1) | 0.2 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
