| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.2 | 0.6 | 3.1 | 5.2 | +65.9% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.2 | 0.6 | 3.1 | 5.2 | +65.9% | |
| Receivables | 0.1 | 0.2 | 0.3 | 0.6 | 1.3 | 2.9 | +121.6% | |
| Inventory | 0.3 | 0.2 | 0.5 | 0.8 | 0.8 | 3.8 | +392.4% | |
| Total current assets | 0.4 | 0.6 | 1.2 | 2.0 | 5.3 | 14.1 | +166.9% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.4 | 0.5 | 1.2 | 6.0 | +384.5% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.6 | — | |
| Total assets | 0.5 | 0.7 | 1.6 | 2.6 | 8.5 | 21.6 | +154.3% | |
| Payables | 0.1 | 0.1 | 0.2 | 0.4 | 0.7 | 2.9 | +306.4% | |
| Short-term debt | 0.1 | 0.2 | 0.4 | 0.7 | 1.0 | 3.7 | +285.0% | |
| Total current liabilities | 0.3 | 0.4 | 0.7 | 1.2 | 2.1 | 7.6 | +266.4% | |
| Long-term debt | 0.1 | 0.1 | 0.3 | 0.3 | 0.1 | 4.7 | +3963.0% | |
| Total debt | 0.2 | 0.3 | 0.7 | 1.0 | 1.1 | 8.9 | +721.4% | |
| Net debt | 0.2 | 0.2 | 0.5 | 0.4 | (2.1) | 3.7 | +278.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.4 | 0.5 | 1.1 | 1.5 | 2.3 | 13.5 | +484.3% | |
| Total equity | 0.2 | 0.2 | 0.5 | 1.1 | 6.2 | 8.1 | +30.9% | |
| Retained earnings | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
