| INR billions | FY2023 | FY2024 | FY2024 | FY2025 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.9 | — | 1.4 | — | 1.0 | 0.8 | −17.0% | |
| Cash & short-term investments | 3.2 | — | 6.2 | — | 8.2 | 6.0 | −26.5% | |
| Receivables | 1.4 | — | 3.7 | — | 2.3 | 3.2 | +36.3% | |
| Inventory | 0.0 | — | 0.0 | — | 0.0 | 0.1 | +415.6% | |
| Total current assets | 4.9 | — | 10.2 | — | 10.8 | 9.6 | −11.3% | |
| Property, plant & equipment | 3.1 | — | 3.2 | — | 3.5 | 3.9 | +11.8% | |
| Goodwill & intangibles | 1.1 | — | 1.1 | — | 1.2 | — | — | |
| Long-term investments | 0.1 | — | 0.0 | — | 0.0 | — | — | |
| Total assets | 10.3 | 15.0 | 15.0 | 18.6 | 17.6 | 18.6 | +5.9% | |
| Payables | 0.2 | — | 0.6 | — | 0.9 | 0.5 | −42.5% | |
| Short-term debt | 0.0 | — | 0.0 | — | 0.0 | 0.2 | — | |
| Total current liabilities | 14.9 | — | 3.0 | — | 2.1 | 1.9 | −9.2% | |
| Long-term debt | 0.0 | — | 0.0 | — | 0.0 | 1.2 | — | |
| Total debt | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | +0.1% | |
| Net debt | (0.4) | — | 0.1 | — | 0.4 | (4.6) | −1132.1% | |
| Deferred revenue | 0.0 | — | 0.0 | — | 0.0 | — | — | |
| Total liabilities | 16.4 | — | 4.4 | — | 3.5 | 3.7 | +7.1% | |
| Total equity | (6.0) | — | 10.6 | — | 14.1 | 14.9 | +5.6% | |
| Retained earnings | 5.3 | — | 7.7 | — | 0.0 | 11.6 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
