| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 2.2 | 0.6 | 1.5 | 1.1 | 1.1 | −1.6% | |
| Cash & short-term investments | 7.0 | 13.7 | 7.5 | 9.3 | 9.7 | 18.0 | +86.5% | |
| Receivables | 0.0 | 0.9 | 0.1 | 0.9 | 2.2 | 0.0 | −99.1% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 7.4 | 14.7 | 7.7 | 11.8 | 15.8 | 20.3 | +28.3% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | +90.2% | |
| Goodwill & intangibles | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | −3.6% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | — | |
| Total assets | 9.9 | 17.0 | 14.5 | 17.7 | 22.0 | 24.4 | +10.9% | |
| Payables | 1.7 | 6.4 | 4.0 | 0.0 | 0.0 | 0.0 | +34.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 3.8 | 9.5 | 6.1 | 7.5 | 10.1 | 10.2 | +1.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +81.3% | |
| Net debt | (0.3) | (2.1) | (0.4) | (1.4) | (1.0) | (0.9) | +6.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 4.3 | 9.9 | 6.5 | 8.0 | 10.6 | 10.7 | +1.0% | |
| Total equity | 5.3 | 7.0 | 8.0 | 9.7 | 11.4 | 13.6 | +20.1% | |
| Retained earnings | 4.8 | 6.0 | 6.9 | 8.7 | 10.3 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
