| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.5 | 0.7 | 0.9 | 1.1 | +23.6% | |
| Change in working capital | — | (0.3) | (0.1) | 1.0 | 0.9 | −8.4% | |
| Operating cash flow | — | 14.6 | 18.4 | 26.5 | 33.3 | +25.8% | |
| Capital expenditure | — | (0.4) | (0.5) | (4.1) | (1.2) | +72.0% | |
| Free cash flow | 14.2 | 14.2 | 17.8 | 22.4 | 32.2 | +43.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.