| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 5.6 | 4.5 | 4.7 | 7.8 | +66.7% | |
| Change in working capital | — | (26.5) | (136.9) | (278.7) | (357.2) | −28.2% | |
| Operating cash flow | — | (1.2) | (81.5) | (220.2) | (187.4) | +14.9% | |
| Capital expenditure | — | (0.4) | (2.1) | (6.2) | (10.5) | −68.6% | |
| Dividends paid | — | (1.9) | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (1.6) | (1.6) | (83.5) | (226.4) | (197.8) | +12.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.