| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4 | 2.9 | 6.4 | 10.8 | 16.0 | 23.9 | +49.8% | |
| Cost of revenue | 2.3 | 2.9 | 6.2 | 10.6 | 15.7 | 23.4 | +49.7% | |
| Gross profit | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | +54.7% | |
| Research & development | — | — | — | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +49.8% | |
| Operating income | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | +55.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +28.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +107.8% | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | +100.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +95.8% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | +102.6% | |
| EPS, basic (per share) | 1.27 | 1.79 | 5.33 | 7.21 | 13.94 | 21.39 | +53.5% | |
| EPS, diluted (per share) | 1.27 | 1.79 | 5.33 | 7.21 | 13.94 | 21.39 | +53.5% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | +55.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −26.4% | |
| Weighted average shares (shares) | 11,914,710 | 11,914,710 | 11,914,710 | 11,914,710 | 9,023,358 | 11,914,710 | +32.0% | |
| Weighted average diluted shares (shares) | 11,914,710 | 11,914,710 | 11,914,710 | 11,914,710 | 9,023,358 | 11,914,710 | +32.0% | |
| Gross margin | 1.9% | 2.2% | 2.2% | 2.0% | 1.9% | 2.0% | +0.1 pts | |
| Operating margin | 1.4% | 1.7% | 1.9% | 1.7% | 1.6% | 1.7% | +0.1 pts | |
| Net margin | 0.6% | 0.7% | 1.0% | 0.8% | 0.8% | 1.1% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
