| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 1.6 | 2.3 | 2.4 | 2.5 | 2.5 | 2.5 | +1.0% | |
| Cost of revenue | 0.8 | 1.2 | 1.7 | 1.5 | 1.6 | 2.0 | 2.0 | +2.5% | |
| Gross profit | 0.3 | 0.4 | 0.6 | 0.9 | 0.9 | 0.5 | 0.5 | −5.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.3 | 0.2 | 0.3 | 0.7 | 0.4 | 0.5 | +9.7% | |
| Operating income | 0.1 | 0.1 | 0.2 | 0.5 | 0.2 | 0.1 | 0.0 | −92.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +6.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (0.0) | (0.0) | (0.2) | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.0 | −93.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | (0.0) | −456.6% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | −73.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.55 | 0.79 | 1.18 | 2.24 | 1.99 | 0.39 | 0.20 | −47.6% | |
| EPS, diluted (per share) | 1.55 | 0.79 | 1.18 | 2.24 | 1.99 | 0.39 | 0.20 | −47.6% | |
| EBITDA | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | −60.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 65,000,000 | 76,010,105 | 91,874,735 | 91,821,875 | 91,676,000 | 178,897,000 | — | — | |
| Weighted average diluted shares (shares) | 65,000,000 | 76,010,105 | 91,874,735 | 91,874,735 | 91,676,000 | 178,897,000 | — | — | |
| Gross margin | 29.0% | 24.3% | 27.8% | 36.6% | 37.1% | 19.9% | 18.7% | −1.2 pts | |
| Operating margin | 9.6% | 6.0% | 7.0% | 22.1% | 8.4% | 2.9% | 0.2% | −2.7 pts | |
| Net margin | 8.5% | 3.6% | 4.7% | 8.7% | 7.2% | 2.8% | 0.7% | −2.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
