| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 672.8 | 981.7 | 1,432.9 | 2,661.0 | +85.7% | |
| Change in working capital | 192.4 | 73.4 | (379.3) | (352.4) | +7.1% | |
| Operating cash flow | (112.1) | (446.2) | (810.6) | (677.2) | +16.5% | |
| Capital expenditure | (2,932.6) | (4,191.4) | (15,458.3) | (15,697.7) | −1.5% | |
| Free cash flow | (3,044.7) | (4,637.6) | (16,268.9) | (16,374.9) | −0.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.