| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 9.1 | 10.5 | 10.6 | 10.8 | 11.8 | +9.0% | |
| Cost of revenue | 8.1 | 9.4 | 9.7 | 9.4 | 10.4 | +11.6% | |
| Gross profit | 1.0 | 1.1 | 0.9 | 1.5 | 1.4 | −6.9% | |
| Research & development | 0.2 | 0.2 | 0.8 | 0.1 | 0.9 | +533.6% | |
| Operating expenses | 0.2 | 0.4 | 0.5 | 1.0 | 0.7 | −31.5% | |
| Operating income | 0.7 | 0.6 | 0.4 | 0.5 | 0.7 | +39.4% | |
| Interest expense | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | +0.7% | |
| Interest income | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | −15.8% | |
| Pre-tax income | 1.4 | 0.5 | 0.2 | 0.4 | 0.6 | +56.1% | |
| Income tax | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | +215.8% | |
| Net income | 1.0 | 0.4 | 0.1 | 0.3 | 0.4 | +72.9% | |
| EPS, basic (per share) | 2.62 | 1.07 | 0.36 | 0.67 | 1.15 | +72.9% | |
| EPS, diluted (per share) | 2.62 | 1.07 | 0.35 | 0.67 | 1.15 | +72.9% | |
| EBITDA | 0.9 | 0.8 | 0.7 | 0.9 | 1.2 | +31.6% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | +21.1% | |
| Weighted average shares (shares) | 378,356,432 | 378,356,432 | 374,550,321 | 378,356,432 | 378,356,432 | +0.0% | |
| Weighted average diluted shares (shares) | 378,356,432 | 378,356,432 | 382,689,366 | 378,356,432 | 378,356,432 | +0.0% | |
| Gross margin | 10.8% | 10.2% | 8.6% | 13.7% | 11.7% | −2.0 pts | |
| Operating margin | 8.2% | 6.0% | 3.5% | 4.8% | 6.1% | +1.3 pts | |
| Net margin | 10.9% | 3.9% | 1.3% | 2.3% | 3.7% | +1.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
