| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,103.3 | 8,582.6 | 21,203.6 | 10,801.4 | 8,021.6 | 805.3 | 0.0 | −100.0% | |
| Cost of revenue | 35.7 | 1,764.3 | 5,497.5 | 2,780.1 | 2,718.6 | 3,957.7 | 0.5 | −100.0% | |
| Gross profit | 3,067.6 | 6,818.3 | 15,706.1 | 8,021.3 | 8,021.6 | 805.3 | (0.5) | −100.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 142.3 | 506.4 | 604.3 | 478.2 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1,421.9 | 2,870.2 | 1,420.3 | 772.7 | 157.2 | 3,957.7 | 121.5 | −96.9% | |
| Operating income | 1,645.7 | 3,948.1 | 9,194.3 | 7,003.9 | 4,534.5 | (3,152.4) | (122.0) | +96.1% | |
| Interest expense | 3,052.7 | 4,207.0 | 10,737.1 | 5,337.3 | 4,229.4 | 311.5 | — | — | |
| Interest income | 63.6 | 155.5 | 379.8 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (4,153.5) | (1,255.5) | 22,234.9 | (4,602.2) | 1,988.2 | (10,670.6) | — | — | |
| Pre-tax income | (2,507.8) | 2,692.6 | 31,429.2 | 2,401.7 | 6,522.7 | (13,823.0) | (55.0) | +99.6% | |
| Income tax | 387.2 | 727.9 | 718.4 | 289.6 | 546.1 | 3.9 | 3.8 | −2.6% | |
| Net income | (7,642.7) | 26,453.7 | 24,389.4 | 204.0 | 5,651.5 | (8,395.1) | (58.5) | +99.3% | |
| Discontinued operations | (4,776.1) | 24,923.4 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (4.84) | 16.75 | 15.44 | 0.13 | 3.58 | (5.32) | (0.04) | +99.3% | |
| EPS, diluted (per share) | (4.84) | 16.75 | 15.44 | 0.13 | 3.58 | (5.32) | (0.04) | +99.3% | |
| EBITDA | 1,066.4 | 8,261.3 | 46,163.7 | 10,016.3 | 12,997.0 | (2,930.5) | (121.5) | +95.9% | |
| Depreciation & amortization | 521.5 | 1,361.7 | 3,997.4 | 2,270.2 | 2,244.9 | 221.9 | — | — | |
| Weighted average shares (shares) | 1,579,210,400 | 1,579,210,000 | 1,579,210,000 | 1,569,230,769 | 1,570,000,000 | 1,578,026,000 | — | — | |
| Weighted average diluted shares (shares) | 1,579,210,400 | 1,579,210,000 | 1,579,210,000 | 1,569,230,769 | 1,570,000,000 | 1,578,026,000 | — | — | |
| Gross margin | 98.8% | 79.4% | 74.1% | 74.3% | 100.0% | 100.0% | — | — | |
| Operating margin | 53.0% | 46.0% | 43.4% | 64.8% | 56.5% | −391.5% | — | — | |
| Net margin | −246.3% | 308.2% | 115.0% | 1.9% | 70.5% | −1,042.5% | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
