| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 3.4 | 3.8 | 4.3 | 4.7 | 8.6 | 9.0 | +4.0% | |
| Change in working capital | (0.4) | (0.1) | 4.0 | (0.2) | (6.5) | (0.0) | +99.4% | |
| Operating cash flow | 15.9 | 16.4 | 23.9 | 16.7 | 35.6 | 29.8 | −16.2% | |
| Capital expenditure | (7.6) | (13.7) | (10.9) | (8.4) | (9.5) | (9.5) | −0.0% | |
| Dividends paid | (0.9) | (1.4) | (1.4) | (4.6) | (3.5) | (1.8) | +48.2% | |
| Free cash flow | 8.3 | 2.8 | 13.0 | 8.3 | 26.0 | 20.3 | −22.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.