| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.2 | 1.9 | 1.9 | 2.0 | 2.5 | 2.2 | 2.3 | +1.9% | |
| Cost of revenue | 0.6 | 0.5 | 0.3 | 1.0 | 0.3 | 1.1 | 1.0 | −2.9% | |
| Gross profit | 1.6 | 1.5 | 1.6 | 1.0 | 2.3 | 1.2 | 1.3 | +6.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.3 | 0.2 | 0.2 | 0.5 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.0 | 1.1 | 1.0 | 0.2 | 1.4 | 0.4 | 0.5 | +50.9% | |
| Operating income | 0.7 | 0.4 | 0.6 | 0.8 | 0.9 | 0.8 | 0.7 | −13.5% | |
| Interest expense | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | +0.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 4.0 | (0.1) | 1.3 | (0.6) | 4.7 | — | — | |
| Pre-tax income | 0.7 | 4.3 | 0.6 | 2.1 | 0.3 | 5.5 | 8.5 | +55.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | (0.4) | (0.4) | −9.3% | |
| Net income | 0.5 | 4.3 | 0.6 | 2.1 | (0.1) | 5.8 | 8.9 | +52.6% | |
| Discontinued operations | (0.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.27 | 27.45 | 3.63 | 13.40 | (0.54) | 37.03 | 56.53 | +52.6% | |
| EPS, diluted (per share) | 4.27 | 27.45 | 3.63 | 13.40 | (0.54) | 37.03 | 56.53 | +52.6% | |
| EBITDA | 0.9 | 4.6 | 0.9 | 2.4 | 0.7 | 5.9 | 0.8 | −86.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 157,296,781 | 157,296,781 | 157,296,781 | 157,296,781 | 155,219,000 | 157,318,000 | — | — | |
| Weighted average diluted shares (shares) | 157,296,781 | 157,296,781 | 157,296,781 | 157,296,781 | 155,219,000 | 157,318,000 | — | — | |
| Gross margin | 74.1% | 75.3% | 86.6% | 49.1% | 89.8% | 52.4% | 54.7% | +2.3 pts | |
| Operating margin | 29.5% | 18.6% | 34.6% | 39.1% | 33.6% | 36.3% | 30.8% | −5.5 pts | |
| Net margin | 20.7% | 223.3% | 30.7% | 104.4% | −3.3% | 259.6% | 388.8% | +129.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
