Markets › India › NSE › GREENPOWER

Orient Green Power Co Ltd

NSE:GREENPOWERUtilities

₹8.30−2.01%At closeAt close · Mon 19 Oct · ≈ AED 0.3207 · Market cap $104.53M

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	2.5	3.1	2.6	2.6	2.6	2.9	2.9	−2.0%
Cost of revenue	0.5	0.5	0.5	0.5	0.5	1.6	1.6	+2.0%
Gross profit	2.0	2.6	1.1	2.2	2.1	1.3	1.2	−6.9%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.1	0.1	0.1	0.1	0.1	0.4	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	1.3	0.1	0.2	0.1	1.2	0.4	0.3	−7.6%
Operating income	0.7	1.4	0.9	0.9	0.9	1.0	0.9	−6.6%
Interest expense	1.4	1.2	1.1	0.8	0.7	0.6	0.5	−4.5%
Interest income	0.0	0.0	0.0	0.1	0.1	0.0	0.0	—
Other income / expense	(1.2)	(0.9)	(0.5)	(0.5)	(0.5)	(0.2)	—	—
Pre-tax income	(0.5)	0.5	0.4	0.4	0.4	0.7	0.7	−6.8%
Income tax	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+0.0%
Net income	(0.6)	0.3	0.3	0.4	0.4	0.7	0.6	−7.6%
Discontinued operations	(0.1)	(0.1)	(0.0)	0.0	0.1	(0.0)	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	(0.65)	0.40	0.37	0.38	0.33	0.59	0.54	−7.7%
EPS, diluted (per share)	(0.71)	0.40	0.40	0.38	0.33	0.59	0.54	−7.7%
EBITDA	1.8	2.6	2.2	2.0	1.9	1.8	1.8	−2.5%
Depreciation & amortization	0.9	0.9	0.8	0.8	0.8	0.9	—	—
Weighted average shares (shares)	881,210,066	881,210,066	881,210,066	969,455,337	1,176,060,606	1,172,712,000	—	—
Weighted average diluted shares (shares)	815,590,229	750,723,977	881,210,066	969,455,337	1,176,060,606	1,172,712,000	—	—
Gross margin	80.0%	83.4%	42.8%	84.8%	79.8%	45.6%	43.4%	−2.2 pts
Operating margin	28.6%	43.7%	33.6%	35.6%	32.6%	33.0%	31.5%	−1.5 pts
Net margin	−22.6%	11.3%	13.1%	14.1%	14.7%	23.6%	22.3%	−1.4 pts