| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.7 | 38.7 | 60.0 | 86.7 | 97.2 | 104.8 | 106.7 | +1.8% | |
| Cost of revenue | 0.9 | 1.9 | 2.6 | 19.4 | 22.5 | 61.3 | — | — | |
| Gross profit | 21.8 | 36.8 | 57.4 | 67.3 | 74.6 | 43.4 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 8.6 | 14.4 | 22.1 | 10.4 | 7.4 | 1.8 | — | — | |
| Selling & marketing | 4.1 | 6.6 | 11.5 | 5.1 | 2.5 | 1.8 | — | — | |
| Operating expenses | 23.1 | 39.8 | 57.1 | 65.4 | 70.4 | 37.1 | — | — | |
| Operating income | (1.2) | (3.0) | 0.4 | 1.8 | 4.2 | 6.3 | 5.9 | −7.2% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.4 | 0.7 | 0.0 | — | — | |
| Interest income | 2.9 | 4.2 | 7.1 | 9.9 | 13.3 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | (1.2) | (3.0) | 0.4 | 1.8 | 4.2 | 6.3 | 5.9 | −7.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.9 | +7.7% | |
| Net income | (1.2) | (3.0) | 0.4 | 1.8 | 4.2 | 5.4 | 4.9 | −9.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.34) | (3.23) | 0.39 | 2.08 | 4.65 | 5.89 | 5.33 | −9.5% | |
| EPS, diluted (per share) | (1.34) | (3.23) | 0.39 | 2.05 | 4.62 | 5.88 | 5.31 | −9.7% | |
| EBITDA | (1.1) | (2.7) | 0.7 | 2.4 | 5.1 | 6.3 | — | — | |
| Depreciation & amortization | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.0 | — | — | |
| Weighted average shares (shares) | 917,202,000 | 917,202,000 | 917,202,340 | 874,447,000 | 913,849,000 | 924,194,000 | — | — | |
| Weighted average diluted shares (shares) | 917,202,000 | 917,202,000 | 917,202,340 | 886,243,000 | 919,784,000 | 925,765,000 | — | — | |
| Gross margin | 96.0% | 95.1% | 95.7% | 77.6% | 76.8% | 41.5% | — | — | |
| Operating margin | −5.4% | −7.6% | 0.6% | 2.1% | 4.4% | 6.0% | 5.5% | −0.5 pts | |
| Net margin | −5.4% | −7.6% | 0.6% | 2.1% | 4.4% | 5.2% | 4.6% | −0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
