| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.3 | 0.4 | 0.0 | 0.2 | 1.8 | +947.3% | |
| Cost of revenue | 0.5 | 0.3 | 0.3 | 0.0 | 0.2 | 1.7 | +994.3% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +519.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +3134.1% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1063.2% | |
| Operating income | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | 0.1 | +361.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +170.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | +304.4% | |
| Pre-tax income | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | 0.1 | +620.1% | |
| Income tax | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | +168.1% | |
| Net income | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | 0.1 | +1310.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.01 | (0.02) | 0.04 | (0.06) | 0.03 | 1.05 | +3471.4% | |
| EPS, diluted (per share) | 0.01 | (0.02) | 0.04 | (0.06) | 0.03 | 1.05 | +3471.4% | |
| EBITDA | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.1 | +398.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −32.0% | |
| Weighted average shares (shares) | 222,080,000 | 222,080,000 | 256,246,152 | 222,080,000 | 172,987,000 | 68,010,000 | −60.7% | |
| Weighted average diluted shares (shares) | 222,080,000 | 222,080,000 | 256,246,152 | 222,080,000 | 172,987,000 | 68,010,000 | −60.7% | |
| Gross margin | 9.3% | 2.4% | 7.0% | 37.8% | 9.9% | 5.8% | −4.0 pts | |
| Operating margin | 2.9% | −1.5% | 3.4% | −63.5% | 7.7% | 3.4% | −4.3 pts | |
| Net margin | 0.4% | −1.2% | 2.3% | −39.8% | 3.0% | 4.1% | +1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.