| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 5.4 | 6.1 | 9.2 | — | 25.1 | — | |
| Change in working capital | — | (68.5) | 8.7 | (208.3) | — | (1,141.6) | — | |
| Operating cash flow | — | 281.2 | 250.9 | 82.1 | — | (686.4) | — | |
| Capital expenditure | — | (4.6) | (3.9) | (85.1) | — | (207.4) | — | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Free cash flow | 276.6 | 276.6 | 247.0 | (2.8) | (893.9) | (893.9) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.