| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | +30953.0% | |
| Cash & short-term investments | — | 0.0 | 0.0 | 0.1 | 0.6 | 4.4 | +605.7% | |
| Receivables | — | 0.5 | 1.1 | 1.5 | 3.8 | 6.3 | +66.2% | |
| Inventory | — | 0.1 | 0.1 | 0.3 | 1.0 | 1.1 | +7.7% | |
| Total current assets | — | 0.6 | 1.3 | 1.9 | 5.6 | 11.8 | +113.3% | |
| Property, plant & equipment | — | 0.1 | 0.1 | 0.1 | 0.3 | 1.1 | +315.9% | |
| Total assets | 0.7 | 0.7 | 1.4 | 2.1 | 5.8 | 13.1 | +123.7% | |
| Payables | — | 0.3 | 0.8 | 0.7 | 1.2 | 1.3 | +15.0% | |
| Short-term debt | — | 0.2 | 0.4 | 0.5 | 2.1 | 1.9 | −7.4% | |
| Total current liabilities | — | 0.5 | 1.1 | 1.4 | 3.6 | 4.0 | +11.2% | |
| Long-term debt | — | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | +22.5% | |
| Total debt | 0.2 | 0.2 | 0.4 | 0.6 | 2.2 | 2.1 | −5.7% | |
| Net debt | — | 0.2 | 0.4 | 0.5 | 1.6 | (2.4) | −253.3% | |
| Total liabilities | — | 0.6 | 1.2 | 1.6 | 3.8 | 4.2 | +11.9% | |
| Total equity | — | 0.1 | 0.2 | 0.6 | 2.1 | 8.9 | +324.5% | |
| Retained earnings | — | 0.1 | 0.2 | 0.5 | 1.6 | 3.6 | +131.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.