| INR billions | FY2023 | FY2023 | FY2024 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | 4.7 | — | 4.1 | 5.6 | 6.5 | +17.5% | |
| Depreciation & amortization | — | 0.8 | — | 0.8 | 0.9 | 0.8 | −8.4% | |
| Stock-based compensation | — | 0.1 | — | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | — | 0.4 | — | 0.2 | (1.3) | (1.1) | +10.8% | |
| Operating cash flow | — | 4.6 | — | 5.1 | 3.5 | 6.3 | +82.7% | |
| Capital expenditure | — | (0.8) | — | (0.7) | (0.4) | (0.4) | +0.8% | |
| Acquisitions | — | 0.0 | — | 0.0 | 0.0 | 0.0 | +100.0% | |
| Investing cash flow | — | (0.7) | — | (0.5) | (0.4) | (0.4) | +1.1% | |
| Dividends paid | — | (2.3) | — | (4.4) | (3.6) | (7.4) | −106.4% | |
| Share buybacks | — | 0.0 | — | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | (0.0) | — | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | — | (2.3) | — | (4.4) | (3.6) | (7.4) | −106.4% | |
| Free cash flow | 4.0 | 3.8 | 3.0 | 4.4 | 3.0 | 5.9 | +94.8% | |
| Net change in cash | — | 1.6 | — | 0.2 | (0.4) | (1.5) | −311.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.