| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.9 | 5.8 | 7.2 | 7.1 | 8.6 | 9.4 | 9.3 | −1.4% | |
| Cost of revenue | 2.0 | 4.3 | 5.2 | 6.5 | 6.7 | 7.2 | 7.1 | −2.0% | |
| Gross profit | 0.9 | 1.5 | 0.3 | 0.6 | 1.9 | 2.2 | 2.2 | +0.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.3 | 1.5 | 1.6 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 1.1 | 1.9 | 0.3 | 1.5 | 1.6 | 1.6 | +0.9% | |
| Operating income | 0.1 | 0.4 | 0.1 | 0.3 | 0.4 | 0.6 | 0.6 | +0.1% | |
| Interest expense | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | +5.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.1) | (0.2) | (0.3) | (0.4) | (0.4) | — | — | |
| Pre-tax income | 0.1 | 0.3 | (0.1) | 0.0 | 0.0 | 0.1 | 0.1 | −15.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | −974.9% | |
| Net income | 0.1 | 0.3 | (0.1) | 0.0 | 0.0 | 0.1 | 0.1 | −3.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.30 | 1.00 | (0.46) | 0.13 | 0.11 | 0.57 | 0.55 | −4.3% | |
| EPS, diluted (per share) | 0.30 | 1.00 | (0.46) | 0.13 | 0.11 | 0.57 | 0.55 | −4.3% | |
| EBITDA | 0.3 | 0.5 | 0.3 | 0.6 | 0.7 | 0.8 | 0.8 | −0.7% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | — | — | |
| Weighted average shares (shares) | 257,125,940 | 258,625,940 | 257,125,940 | 266,369,231 | 271,550,000 | 255,735,000 | — | — | |
| Weighted average diluted shares (shares) | 257,125,940 | 258,625,940 | 257,125,940 | 257,125,940 | 271,550,000 | 255,735,000 | — | — | |
| Gross margin | 30.6% | 25.6% | 4.5% | 8.4% | 21.9% | 23.3% | 23.8% | +0.5 pts | |
| Operating margin | 4.8% | 6.2% | 0.7% | 4.7% | 4.6% | 5.9% | 6.0% | +0.1 pts | |
| Net margin | 2.7% | 4.4% | −1.6% | 0.5% | 0.3% | 1.6% | 1.5% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
