| INR billions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.1 | 0.1 | 2.9 | 2.2 | −23.6% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.1 | 0.1 | 2.9 | 3.8 | +32.6% | |
| Receivables | 0.3 | 0.3 | 0.2 | 0.6 | 1.0 | 3.7 | +250.4% | |
| Inventory | 0.0 | 0.3 | 0.1 | 0.6 | 0.1 | 0.1 | +17.5% | |
| Total current assets | 0.3 | 0.6 | 0.6 | 1.4 | 4.8 | 11.2 | +134.7% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.6 | 2.5 | 9.1 | +264.7% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.8 | +892.2% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.5 | −50.4% | |
| Total assets | 0.4 | 0.7 | 0.7 | 2.1 | 9.9 | 23.3 | +134.2% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.9 | +161.5% | |
| Short-term debt | 0.0 | 0.1 | 0.1 | 0.4 | 0.8 | 5.4 | +574.6% | |
| Total current liabilities | 0.2 | 0.3 | 0.3 | 0.7 | 1.7 | 8.3 | +394.9% | |
| Long-term debt | 0.1 | 0.1 | 0.0 | 0.4 | 4.4 | 8.6 | +93.3% | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.8 | 5.2 | 15.1 | +188.4% | |
| Net debt | 0.1 | 0.1 | 0.0 | 0.7 | 2.4 | 12.9 | +443.5% | |
| Deferred revenue | 0.0 | 0.1 | (0.0) | 0.2 | 0.0 | 0.2 | +17057.1% | |
| Total liabilities | 0.3 | 0.4 | 0.3 | 1.6 | 7.8 | 20.1 | +157.0% | |
| Total equity | 0.1 | 0.3 | 0.4 | 0.5 | 2.1 | 3.3 | +55.6% | |
| Retained earnings | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 1.1 | +119.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
