| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.4 | 0.8 | 2.8 | 2.3 | −15.7% | |
| Cash & short-term investments | 2.2 | 1.0 | 0.8 | 1.4 | 3.6 | 2.5 | −29.8% | |
| Receivables | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −78.8% | |
| Inventory | 1.1 | 2.2 | 2.4 | 2.7 | 3.7 | 0.0 | −100.0% | |
| Total current assets | 3.6 | 3.3 | 3.3 | 4.2 | 7.4 | 2.5 | −65.8% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | −17.8% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Long-term investments | (0.6) | 2.1 | 2.6 | 2.7 | 4.1 | 4.6 | +10.4% | |
| Total assets | 5.4 | 5.7 | 6.2 | 7.3 | 11.9 | 14.1 | +18.6% | |
| Payables | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | −38.4% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.5 | 0.2 | 0.4 | 0.6 | 3.6 | 5.2 | +45.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.0) | (0.0) | (0.4) | (0.8) | (2.8) | (2.3) | +15.7% | |
| Deferred revenue | 0.4 | 0.0 | 0.4 | 0.5 | 0.0 | 0.0 | — | |
| Total liabilities | 0.6 | 0.3 | 0.6 | 0.8 | 4.1 | 5.8 | +40.7% | |
| Total equity | 4.8 | 5.4 | 5.6 | 6.5 | 7.8 | 8.4 | +7.1% | |
| Retained earnings | 2.8 | 2.9 | 3.2 | 3.7 | 4.0 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
