| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 1.0 | +47.6% | |
| Cost of revenue | — | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | +74.9% | |
| Gross profit | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | +26.9% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Operating expenses | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +15.6% | |
| Operating income | — | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | +32.4% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +133.5% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +109.3% | |
| Pre-tax income | — | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | +26.6% | |
| Income tax | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +23.3% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +27.6% | |
| EPS, basic (per share) | 1.11 | 1.11 | 1.70 | 1.29 | 3.12 | 3.92 | +25.6% | |
| EPS, diluted (per share) | 1.11 | 1.11 | 1.70 | 1.29 | 3.12 | 3.92 | +25.6% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | +31.8% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +24.5% | |
| Weighted average shares (shares) | — | 79,748,784 | 79,748,784 | 79,748,784 | 61,394,384 | 62,343,759 | +1.5% | |
| Weighted average diluted shares (shares) | — | 79,748,784 | 79,748,784 | 79,748,784 | 61,394,384 | 62,343,759 | +1.5% | |
| Gross margin | 51.6% | 51.6% | 61.3% | 60.1% | 57.0% | 49.0% | −8.0 pts | |
| Operating margin | — | 34.4% | 42.7% | 37.2% | 38.4% | 34.5% | −3.9 pts | |
| Net margin | 24.2% | 24.2% | 30.6% | 21.5% | 27.1% | 23.4% | −3.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.