| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.9 | 6.5 | 0.8 | 14.1 | 38.3 | +171.7% | |
| Change in working capital | — | (118.8) | (54.3) | (342.4) | (1,196.1) | (1,228.0) | −2.7% | |
| Operating cash flow | — | (93.6) | 17.9 | (282.6) | (793.8) | (466.4) | +41.2% | |
| Capital expenditure | — | (40.3) | (46.3) | (93.5) | (118.0) | (20.8) | +82.4% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | (4.3) | — | |
| Free cash flow | (134.0) | (134.0) | (28.5) | (376.1) | (911.7) | (487.2) | +46.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.