| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 9.4 | 10.4 | 2.5 | 15.3 | 35.9 | +135.2% | |
| Change in working capital | — | (73.4) | (162.2) | (1,108.4) | (287.3) | (1,141.2) | −297.2% | |
| Operating cash flow | — | (64.2) | (20.2) | (983.2) | (57.5) | (628.8) | −993.9% | |
| Capital expenditure | — | (50.5) | (31.0) | (48.9) | (241.2) | (511.5) | −112.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (114.6) | (114.6) | (51.2) | (1,032.1) | (281.6) | (1,139.5) | −304.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.