| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 203.1 | 255.6 | 256.5 | 245.4 | 240.6 | 216.0 | −10.2% | |
| Change in working capital | (151.2) | (173.8) | 449.5 | 327.0 | (825.0) | (84.1) | +89.8% | |
| Operating cash flow | 498.6 | 291.3 | 981.7 | 920.5 | 324.8 | 857.2 | +163.9% | |
| Capital expenditure | (552.7) | (371.3) | (404.9) | (192.1) | (221.3) | (303.3) | −37.1% | |
| Dividends paid | 0.0 | (72.1) | (42.0) | (36.1) | (36.1) | (72.9) | −101.9% | |
| Free cash flow | (54.1) | (80.0) | 576.8 | 728.4 | 103.5 | 553.8 | +435.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.