| INR billions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Revenue | 0.3 | 0.6 | 1.2 | +94.3% | |
| Cost of revenue | 0.3 | 0.5 | 0.9 | +89.1% | |
| Gross profit | 0.0 | 0.1 | 0.3 | +114.7% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | +9.1% | |
| Operating income | 0.0 | 0.1 | 0.2 | +144.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | +27.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | +9.3% | |
| Pre-tax income | 0.0 | 0.1 | 0.2 | +164.1% | |
| Income tax | 0.0 | 0.0 | 0.1 | +175.0% | |
| Net income | 0.0 | 0.1 | 0.2 | +159.8% | |
| EPS, basic (per share) | 0.35 | 4.22 | 10.97 | +159.8% | |
| EPS, diluted (per share) | 0.35 | 4.22 | 10.97 | +159.8% | |
| EBITDA | 0.0 | 0.1 | 0.2 | +137.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | +13.6% | |
| Weighted average shares (shares) | 13,760,893 | 13,760,893 | 13,760,893 | +0.0% | |
| Weighted average diluted shares (shares) | 13,760,893 | 13,760,893 | 13,760,893 | +0.0% | |
| Gross margin | 12.7% | 20.6% | 22.7% | +2.2 pts | |
| Operating margin | 5.4% | 16.1% | 20.2% | +4.1 pts | |
| Net margin | 1.7% | 9.6% | 12.9% | +3.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
