| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.0 | 1.7 | 1.5 | 1.8 | 2.2 | 3.8 | +72.8% | |
| Cash & short-term investments | 1.3 | 1.8 | 1.5 | 2.0 | 2.9 | 3.8 | +27.6% | |
| Receivables | 0.7 | 2.1 | 3.0 | 3.1 | 2.2 | 2.3 | +3.3% | |
| Inventory | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | |
| Total current assets | 2.3 | 4.5 | 5.5 | 6.0 | 5.6 | 7.1 | +26.3% | |
| Property, plant & equipment | 0.2 | 1.1 | 1.2 | 1.1 | 1.0 | 0.7 | −28.4% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.3 | 0.3 | 0.1 | 0.0 | −95.8% | |
| Long-term investments | 0.0 | (0.0) | 0.0 | 0.0 | 1.2 | 0.0 | −100.0% | |
| Total assets | 2.6 | 5.9 | 7.3 | 7.6 | 8.3 | 9.3 | +11.8% | |
| Payables | 0.1 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | −6.5% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.5 | 1.7 | 1.7 | 1.0 | 1.4 | 1.3 | −11.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.1 | −73.6% | |
| Net debt | (0.9) | (1.6) | (1.3) | (1.5) | (1.9) | (3.7) | −96.0% | |
| Deferred revenue | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.6 | 2.0 | 2.0 | 1.5 | 2.0 | 1.5 | −21.9% | |
| Total equity | 2.0 | 3.9 | 5.3 | 6.1 | 6.4 | 7.8 | +22.1% | |
| Retained earnings | 1.7 | 4.7 | 6.1 | 6.9 | 7.1 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
