| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.2 | 0.2 | 0.6 | 1.0 | 4.1 | +332.8% | |
| Cash & short-term investments | 0.0 | 0.8 | 1.0 | 1.5 | 3.1 | 4.8 | +53.3% | |
| Receivables | 0.0 | 1.5 | 1.3 | 1.6 | 2.0 | 2.3 | +16.7% | |
| Inventory | 0.0 | 2.9 | 2.2 | 2.5 | 2.5 | 3.8 | +50.0% | |
| Total current assets | 0.1 | 5.6 | 5.0 | 6.1 | 8.0 | 11.6 | +45.5% | |
| Property, plant & equipment | 0.0 | 2.9 | 3.0 | 2.9 | 3.3 | 3.5 | +7.5% | |
| Goodwill & intangibles | — | — | — | — | 51.6 | 51.7 | +0.1% | |
| Long-term investments | — | — | — | — | 0.0 | 0.1 | +12921.2% | |
| Total assets | 0.1 | 61.3 | 60.3 | 61.3 | 63.4 | 67.4 | +6.3% | |
| Payables | 0.0 | 1.6 | 2.1 | 1.9 | 1.8 | 2.3 | +26.2% | |
| Short-term debt | 0.0 | 2.0 | 1.1 | 0.3 | 0.1 | 0.0 | −100.0% | |
| Total current liabilities | 0.1 | 10.3 | 9.5 | 9.5 | 9.5 | 10.8 | +13.9% | |
| Long-term debt | 0.0 | 0.6 | 0.3 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 2.6 | 1.4 | 0.4 | 0.3 | 0.3 | +13.2% | |
| Net debt | 0.0 | 1.8 | 0.4 | (1.1) | (0.7) | (3.8) | −449.5% | |
| Deferred revenue | — | — | — | — | 0.0 | 0.0 | — | |
| Total liabilities | 0.1 | 20.5 | 19.3 | 19.0 | 19.3 | 21.3 | +10.7% | |
| Total equity | 0.0 | 40.8 | 41.0 | 42.3 | 44.1 | 46.0 | +4.3% | |
| Retained earnings | (0.0) | (0.0) | 0.2 | 1.1 | 2.7 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
