| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 3.1 | 3.9 | 2.2 | 3.1 | 6.7 | 15.2 | +128.7% | |
| Cash & short-term investments | 37.1 | 66.0 | 94.1 | 34.1 | 86.6 | 66.1 | −23.6% | |
| Receivables | 1.6 | 7.1 | 9.5 | 16.7 | 19.5 | 17.6 | −9.4% | |
| Inventory | 0.1 | 0.4 | 0.8 | 0.9 | 1.8 | 21.8 | +1139.2% | |
| Total current assets | 41.5 | 75.5 | 108.3 | 54.6 | 117.0 | 157.0 | +34.2% | |
| Property, plant & equipment | 0.8 | 1.2 | 6.7 | 10.1 | 29.3 | 64.6 | +120.3% | |
| Goodwill & intangibles | 14.6 | 12.9 | 57.1 | 54.7 | 66.5 | 63.5 | −4.5% | |
| Long-term investments | 30.0 | 82.9 | 41.3 | 110.6 | 134.5 | 113.5 | −15.6% | |
| Total assets | 87.0 | 173.3 | 216.0 | 233.6 | 356.2 | 407.4 | +14.4% | |
| Payables | 3.0 | 4.3 | 6.8 | 8.9 | 15.4 | 30.1 | +96.0% | |
| Short-term debt | 0.0 | 0.2 | 0.4 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 5.2 | 7.1 | 14.4 | 20.8 | 33.3 | 56.7 | +70.5% | |
| Long-term debt | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.7 | 0.7 | 5.1 | 7.5 | 20.5 | 45.9 | +124.5% | |
| Net debt | (2.3) | (3.2) | 2.9 | 4.4 | 13.8 | 30.7 | +122.6% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 6.1 | 8.3 | 21.5 | 29.5 | 53.1 | 97.6 | +83.8% | |
| Total equity | 81.0 | 165.1 | 194.6 | 204.1 | 303.2 | 309.8 | +2.2% | |
| Retained earnings | (56.0) | (67.3) | (75.1) | (60.2) | (52.7) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
