| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,720.0 | 3,283.4 | 606.7 | 127.7 | 102.6 | 17.8 | 1.3 | −92.7% | |
| Cost of revenue | 5,944.8 | 3,512.1 | 454.7 | 825.2 | 191.2 | 111.3 | 97.2 | −12.7% | |
| Gross profit | (1,224.8) | (98.0) | 152.0 | (697.5) | (88.6) | (93.5) | (95.9) | −2.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 224.3 | 106.6 | 55.7 | 144.6 | 864.2 | 74.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 109.0 | 183.3 | 217.6 | 243.3 | 1,378.5 | 2,233.8 | (1,091.1) | −148.8% | |
| Operating income | (1,323.4) | (412.0) | (65.6) | (940.8) | (1,467.1) | (2,327.3) | 995.2 | +142.8% | |
| Interest expense | 4,886.9 | 3,564.7 | 1,315.7 | 813.9 | 1,005.5 | 940.6 | 1,032.1 | +9.7% | |
| Interest income | 269.5 | 396.1 | 584.0 | 276.7 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (4,876.0) | (365.7) | 16,303.1 | (110.6) | 8,032.8 | 1,206.7 | — | — | |
| Pre-tax income | (6,199.4) | (777.7) | 16,237.5 | (1,051.4) | 6,565.7 | (1,120.6) | 909.9 | +181.2% | |
| Income tax | 6.2 | 2.6 | (264.6) | (8.3) | (35.1) | 0.0 | 0.0 | — | |
| Net income | (6,204.1) | (784.9) | 16,502.1 | (1,181.0) | 6,600.8 | (1,120.6) | 909.9 | +181.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (29.97) | (3.79) | 79.73 | (5.71) | 31.92 | (5.41) | 4.40 | +181.3% | |
| EPS, diluted (per share) | (29.97) | (3.79) | 79.73 | (5.71) | 31.92 | (5.41) | 4.40 | +181.3% | |
| EBITDA | 400.2 | 3,816.2 | 17,964.6 | 83.3 | 7,578.8 | (2,319.5) | 1,003.1 | +143.2% | |
| Depreciation & amortization | 1,737.6 | 1,059.2 | 411.4 | 320.8 | 7.6 | 7.8 | — | — | |
| Weighted average shares (shares) | 206,976,072 | 206,976,072 | 206,976,072 | 206,976,072 | 206,770,833 | 207,135,000 | — | — | |
| Weighted average diluted shares (shares) | 206,976,072 | 206,976,072 | 206,976,072 | 206,976,072 | 206,770,833 | 207,135,000 | — | — | |
| Gross margin | −25.9% | −3.0% | 25.1% | −546.2% | −86.4% | −525.3% | −7,376.9% | −6851.6 pts | |
| Operating margin | −28.0% | −12.5% | −10.8% | −736.7% | −1,429.9% | −13,074.7% | 76,553.8% | +89628.6 pts | |
| Net margin | −131.4% | −23.9% | 2,720.0% | −924.8% | 6,433.5% | −6,295.5% | 69,992.3% | +76287.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
