| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35.9 | 39.3 | 46.7 | 61.6 | 71.3 | 78.7 | 81.4 | +3.5% | |
| Cost of revenue | 14.0 | 14.2 | 16.2 | 24.1 | 30.6 | 45.4 | — | — | |
| Gross profit | 22.0 | 25.1 | 30.5 | 37.5 | 40.7 | 33.3 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.6 | 0.8 | 1.0 | 1.1 | 19.6 | — | — | |
| Selling & marketing | 0.1 | 0.3 | 0.3 | 0.5 | 0.5 | 0.0 | — | — | |
| Operating expenses | 16.9 | 21.3 | 22.8 | 26.9 | 38.7 | 32.0 | — | — | |
| Operating income | 5.1 | 3.8 | 7.7 | 10.6 | 2.0 | 1.3 | 6.7 | +422.6% | |
| Interest expense | 14.0 | 14.2 | 16.2 | 24.1 | 30.6 | 34.0 | — | — | |
| Interest income | 31.9 | 34.6 | 41.6 | 54.9 | 63.1 | 67.9 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 5.1 | 3.8 | 7.7 | 10.6 | 2.0 | 1.3 | 6.7 | +422.6% | |
| Income tax | 1.3 | 1.0 | 2.0 | 2.6 | 0.5 | 0.3 | 1.6 | +535.7% | |
| Net income | 3.8 | 2.8 | 5.7 | 8.0 | 1.5 | 1.0 | 5.1 | +395.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.53 | 2.43 | 4.71 | 7.12 | 1.29 | 0.90 | 4.47 | +396.7% | |
| EPS, diluted (per share) | 3.49 | 2.40 | 4.67 | 7.01 | 1.29 | 0.90 | 4.46 | +395.9% | |
| EBITDA | 5.9 | 4.5 | 8.5 | 12.0 | 3.5 | 2.9 | — | — | |
| Depreciation & amortization | 0.8 | 0.8 | 0.8 | 1.3 | 1.5 | 1.7 | — | — | |
| Weighted average shares (shares) | 1,089,531,000 | 1,155,480,000 | 1,218,068,000 | 1,122,135,000 | 1,139,922,000 | 1,145,364,000 | — | — | |
| Weighted average diluted shares (shares) | 1,101,407,000 | 1,170,653,000 | 1,229,266,000 | 1,139,744,000 | 1,139,922,000 | 1,145,364,000 | — | — | |
| Gross margin | 61.1% | 63.9% | 65.3% | 60.9% | 57.1% | 42.3% | — | — | |
| Operating margin | 14.2% | 9.6% | 16.5% | 17.3% | 2.8% | 1.6% | 8.2% | +6.6 pts | |
| Net margin | 10.7% | 7.1% | 12.3% | 13.0% | 2.1% | 1.3% | 6.3% | +5.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
