| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.1 | 0.1 | 0.0 | 0.8 | 0.7 | −15.9% | |
| Cash & short-term investments | — | 0.1 | 0.1 | 0.2 | 1.6 | 3.1 | +98.9% | |
| Receivables | — | 0.8 | 1.4 | 1.7 | 2.1 | 3.3 | +54.9% | |
| Inventory | — | 0.6 | 1.0 | 1.8 | 2.1 | 3.2 | +52.3% | |
| Total current assets | — | 1.6 | 2.6 | 3.7 | 6.0 | 9.9 | +64.9% | |
| Property, plant & equipment | — | 1.4 | 1.5 | 2.3 | 3.0 | 4.3 | +41.0% | |
| Total assets | 3.1 | 3.1 | 4.3 | 6.1 | 9.1 | 14.3 | +56.2% | |
| Payables | — | 0.8 | 1.2 | 1.8 | 2.2 | 4.0 | +78.2% | |
| Short-term debt | — | 0.3 | 0.4 | 0.7 | 1.1 | 0.8 | −28.4% | |
| Total current liabilities | — | 1.4 | 2.3 | 3.3 | 4.2 | 6.2 | +47.7% | |
| Long-term debt | — | 0.5 | 0.6 | 0.8 | 1.1 | 0.4 | −65.6% | |
| Total debt | 0.8 | 0.8 | 1.1 | 1.5 | 2.1 | 1.1 | −46.6% | |
| Net debt | — | 0.7 | 1.0 | 1.3 | 0.6 | (1.9) | −426.1% | |
| Total liabilities | — | 2.0 | 3.1 | 4.4 | 5.6 | 6.9 | +23.7% | |
| Total equity | — | 1.0 | 1.3 | 1.7 | 3.5 | 7.3 | +107.5% | |
| Retained earnings | — | 1.0 | 1.2 | 1.7 | 2.1 | 3.1 | +43.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.