| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.5 | 1.8 | 2.2 | 2.4 | +11.0% | |
| Cash & short-term investments | — | 0.6 | 5.2 | 5.8 | 3.8 | −34.0% | |
| Receivables | — | 0.7 | 1.0 | 1.9 | 7.0 | +262.5% | |
| Inventory | — | 1.7 | 3.1 | 7.7 | 17.2 | +121.9% | |
| Total current assets | — | 3.2 | 9.9 | 16.8 | 30.6 | +81.6% | |
| Property, plant & equipment | — | 5.1 | 11.6 | 22.0 | 26.5 | +20.6% | |
| Total assets | 8.4 | 8.4 | 21.9 | 39.1 | 57.7 | +47.5% | |
| Payables | — | 0.7 | 1.6 | 3.5 | 8.8 | +152.7% | |
| Short-term debt | — | 1.5 | 2.7 | 2.8 | 1.6 | −42.1% | |
| Total current liabilities | — | 3.0 | 7.0 | 13.5 | 14.8 | +10.0% | |
| Long-term debt | — | 3.8 | 11.8 | 17.8 | 2.0 | −88.9% | |
| Total debt | 5.2 | 5.2 | 14.5 | 20.7 | 3.6 | −82.6% | |
| Net debt | — | 4.6 | 9.3 | 14.8 | (0.2) | −101.6% | |
| Total liabilities | — | 7.0 | 19.0 | 31.8 | 17.9 | −43.7% | |
| Total equity | — | 1.4 | 1.7 | 5.4 | 36.9 | +588.3% | |
| Retained earnings | — | 1.2 | 1.4 | 5.1 | 14.9 | +189.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.