Markets › India › NSE › EMIL

Electronics Mart India Ltd

NSE:EMILConsumer CyclicalNSE:NIFTY_MICROCAP250NSE:NIFTY_TOTAL_MKT

₹176.47−3.47%At closeAt close · Mon 19 Oct · ≈ AED 6.81 · Market cap $735.87M · Next earnings Mon 16 Nov

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Net income	0.8	1.4	1.6	1.8	1.6	1.1	−33.1%
Depreciation & amortization	0.6	0.7	0.9	1.1	1.3	1.6	+23.3%
Stock-based compensation	0.0	0.0	0.0	0.0	0.0	0.0	—
Change in working capital	(1.3)	(1.3)	(2.9)	(2.2)	(2.2)	0.4	+118.3%
Operating cash flow	0.6	1.2	(0.0)	1.6	1.8	2.9	+63.6%
Capital expenditure	(0.6)	(0.7)	(2.5)	(1.7)	(3.2)	(1.2)	+61.8%
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.1	—
Investing cash flow	(0.6)	(0.7)	(3.0)	(1.2)	(3.3)	(1.3)	+61.9%
Dividends paid	0.0	0.0	0.0	0.0	0.0	0.0	—
Share buybacks	0.0	0.0	0.0	0.0	0.0	0.0	—
Debt issued / repaid	0.3	0.5	1.3	(0.1)	2.7	(0.9)	−134.2%
Financing cash flow	(0.6)	(0.5)	4.7	(1.6)	1.0	(1.4)	−240.2%
Free cash flow	0.0	0.5	(2.5)	(0.1)	(1.5)	1.6	+210.8%
Net change in cash	(0.5)	(0.0)	1.7	(1.2)	(0.5)	0.2	+135.0%