| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −59.2% | |
| Cash & short-term investments | 1.0 | 0.7 | 0.0 | 0.1 | 0.4 | 0.1 | −59.6% | |
| Receivables | 0.6 | 0.4 | 0.5 | 0.9 | 0.7 | 0.7 | +7.3% | |
| Inventory | 0.4 | 0.7 | 0.8 | 0.9 | 1.1 | 1.1 | −3.5% | |
| Total current assets | 2.1 | 2.0 | 1.4 | 2.0 | 2.2 | 2.1 | −7.5% | |
| Property, plant & equipment | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | +12.7% | |
| Goodwill & intangibles | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −17.6% | |
| Long-term investments | 0.8 | 0.9 | 1.7 | 1.8 | 1.9 | 1.9 | +1.6% | |
| Total assets | 3.7 | 3.7 | 3.9 | 4.5 | 4.9 | 5.2 | +7.4% | |
| Payables | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | +7.9% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.3 | 0.3 | 0.3 | 0.6 | 0.5 | 0.5 | −1.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +3263.8% | |
| Net debt | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) | 0.0 | +346.7% | |
| Deferred revenue | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.4 | 0.3 | 0.4 | 0.6 | 0.6 | 0.6 | +1.1% | |
| Total equity | 3.3 | 3.3 | 3.5 | 3.9 | 4.3 | 4.7 | +8.2% | |
| Retained earnings | 0.9 | 1.0 | 1.1 | 1.5 | 1.9 | 2.3 | +18.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
