| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.9 | +416.0% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 1.9 | 1.4 | 0.9 | −37.5% | |
| Receivables | 0.0 | 0.0 | 0.2 | 1.3 | 1.5 | 2.4 | +59.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 1.2 | 0.0 | 0.4 | +1341.1% | |
| Total current assets | 0.0 | 0.0 | 0.9 | 4.6 | 4.8 | 7.4 | +54.8% | |
| Property, plant & equipment | 0.0 | 0.0 | 3.1 | 3.5 | 6.5 | 7.0 | +7.8% | |
| Goodwill & intangibles | — | — | — | — | 0.5 | 0.6 | +11.1% | |
| Long-term investments | — | — | — | — | 0.0 | 11.5 | +23878.3% | |
| Total assets | 0.0 | 0.0 | 4.8 | 9.8 | 17.0 | 26.8 | +57.4% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.8 | 0.8 | 1.4 | +77.1% | |
| Short-term debt | 0.0 | 0.0 | 0.6 | 0.6 | 0.2 | 0.7 | +249.6% | |
| Total current liabilities | 0.0 | 0.0 | 1.0 | 1.6 | 3.3 | 6.3 | +91.4% | |
| Long-term debt | 0.0 | 0.0 | 2.7 | 3.4 | 2.1 | 2.4 | +12.8% | |
| Total debt | 0.0 | 0.0 | 3.2 | 4.1 | 8.8 | 14.1 | +60.1% | |
| Net debt | (0.0) | (0.0) | 3.2 | 2.2 | 8.6 | 13.2 | +53.0% | |
| Deferred revenue | — | — | — | — | 0.0 | 0.0 | — | |
| Total liabilities | 0.0 | 0.0 | 4.0 | 5.5 | 11.2 | 18.6 | +66.5% | |
| Total equity | 0.0 | 0.0 | 0.7 | 4.3 | 5.4 | 8.1 | +48.7% | |
| Retained earnings | 0.0 | 0.0 | (0.1) | 0.0 | 1.7 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
