| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | 0.8 | 1.5 | +88.6% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +9.5% | |
| Stock-based compensation | — | — | — | — | 0.0 | 0.0 | — | |
| Change in working capital | — | (0.2) | (0.7) | (1.9) | (0.9) | (4.2) | −375.9% | |
| Operating cash flow | — | 0.0 | (0.3) | (1.3) | 0.2 | (2.2) | −977.9% | |
| Capital expenditure | — | (0.0) | (0.0) | (0.3) | (0.1) | (0.2) | −128.7% | |
| Acquisitions | — | — | — | — | 0.0 | 0.0 | — | |
| Investing cash flow | — | — | — | — | 0.0 | (0.5) | −1840.5% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | — | — | — | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | — | — | — | 0.1 | (0.3) | −322.8% | |
| Financing cash flow | — | — | — | — | (0.3) | 3.5 | +1125.2% | |
| Free cash flow | 0.0 | 0.0 | (0.3) | (1.6) | 0.1 | (2.4) | −1738.6% | |
| Net change in cash | — | — | — | — | (0.1) | 0.9 | +1369.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.